Accounting Updates for Southern Gas Association Accounting & Financial Executives Conference

Bob Jensen at Trinity University

 

 

Background Reference Links for Frauds and Accountancy Scandals
Bob Jensen's homepage --- http://www.trinity.edu/rjensen/ 
Bob Jensen's accounting theory documents --- http://www.trinity.edu/rjensen/theory.htm 
Issues in the accounting, finance, and business scandals --- http://www.trinity.edu/rjensen/fraud.htm 

Many of the scandals are documented at http://www.trinity.edu/rjensen/fraud.htm 

 

Bob Jensen's threads on accounting theory are at http://www.trinity.edu/rjensen/theory.htm 

Systemic Problems of Accounting and Auditing ---  http://www.trinity.edu/rjensen/FraudConclusion.htm 


Equity Valuation in the Oil and Gas Industry 

DRILLING DEEPER:  MANAGING VALUE AND REPORTING IN THE PETROLEUM INDUSTRY, 
A Special Report from PricewaterhouseCoopers (PwC), 2002 --- http://www.pwc.com/images/gx/eng/about/ind/petro/drilling_deeper.pdf 
Executive Summary

The traditional, predominantly financial, indicators used to measure corporate performance no longer meet the needs of the global capital markets. They do not tell a company’s full story and are not adequate to deliver true insight into its capacity to grow, adapt and change. Our survey of petroleum companies, investors and analysts, demonstrates the case for more comprehensive reporting. 

Eighty per cent of petroleum companies in the survey believe their share price falls short of their company’s true value. But the reporting practices of petroleum companies in turn fall short of what investors and analysts say they need to assess companies for investment purposes. Investor feedback revealed that for about three of every five indicators they highlight as having particular value in assessing companies, the information flow from companies is significantly below what they need. 

Only a few of the indicators fall into the category of traditional financial reporting. Instead, they cover ground such as the geopolitical environment, strategic direction and quality of management. Investors also express a desire for information to be better-segmented in the upstream and downstream sectors. 

The survey indicates that petroleum companies need to work more effectively to achieve their investor dialogue goals. More than half of companies (52 per cent) believe they work proactively to initiate contact or maintain continuous dialogue with investors, yet only 14 per cent of investors characterised petroleum companies in this way. 

A shift to more comprehensive reporting will help petroleum companies move away from the treadmill of continuous focus on short-term earnings. Investor cynicism about short-term earnings runs high. Three-quarters of investors feel that petroleum companies have considerable discretion on earnings figures, yet this leeway is firmly refuted by companies themselves. 

A move to wider reporting is seen by companies, investors and analysts as likely to lead to tangible gains for companies. Reduced share-price volatility, increased valuations, more long-term investment, a lower cost of capital and greater management credibility are among the benefits of better disclosure cited by a majority of those surveyed.

 

Value indicators – Responses of analysts for the indicators in the
general, upstream E&P and downstream refining sectors.

 

 

Value indicators – Responses of analysts for the indicators in the
general, upstream E&P and downstream refining sectors.

 

 

 

KMPG's eValuation
"Services Calculate Net ROI Consulting firms update traditional business metrics for Internet" By Chuck Moozakis, Internet Week, August 24, 2000 ---  
http://www.internetwk.com/lead/lead082400.htm
 

Calculating Net ROI

The fledgling oil and gas exchange PetroCosm knew it needed more than the backing of giants Chevron and Texaco to win over customers and suppliers. Even more important was the ability to demonstrate clear financial benefits for participants.

In the months leading up to its July launch, PetroCosm worked with consulting firm KPMG to develop a return-on-investment (ROI) model that would help potential customers make the case for participating in the exchange.

PetroCosm used a new KPMG service dubbed eValuation--announced last week--that takes into account traditional ROI variables, such as up-front development costs, as well as more Internet-centric variables, such as the additional sales that can be derived by participating in a wide range of online marketplaces. It also factors in the cross-company ramifications of Internet supply chains and how customers and suppliers can also benefit.

"We were able to come up with a business case that said this is a profitable business" for both suppliers and PetroCosm's founding members, said PetroCosm controller Rod Starr. "It sounds straightforward enough, but one of the great challenges is that there are no existing models to gauge ROI."

Armed with results from the ROI study that indicated the type of cost savings prospective members could realize by participating in a B2B exchange, PetroCosm has been able to sell prospective participants on the possibility of trimming anywhere from 5 percent to 20 percent of their procurement costs by joining the marketplace, Starr said. --Chuck Moozakis

Read the rest: http://www.internetwk.com/lead/lead082400.htm 

 


How might companies present their financial performance in a better light?


Bob Jensen's Threads on "Core Earnings" Theory and Implementation --- http://www.trinity.edu/rjensen//theory/00overview/CoreEarnings.htm


Bob Jensen's Threads on Pro Forma Earnings --- http://www.trinity.edu/rjensen//theory/00overview/theory01.htm#ProForma 

The New York Yankees today released their 4th Quarter 2001 pro forma results. Although generally accepted scorekeeping principles (GASP) indicate that the Yankees lost Games 1 and 2 of the 2001 World Series, their pro forma figures show that these reported losses were the result of nonrecurring items, specifically extraordinary pitching performances by Arizona Diamondbacks personnel Kurt Schilling and Randy Johnson. Games 3 and 4 results, already indicating Yankee wins, were not restated on a pro forma basis.
Ed Scribner, New Mexico State


 

Equity Valuation

Bob Jensen's Threads on Return on Business Valuation, Business Combinations, 
Investment (ROI), and Pro Forma Financial Reporting --- http://www.trinity.edu/rjensen/roi.htm 

Questrom vs. Federated Department Stores, Inc.:  A Question of Equity Value," by Gary Taylor, William Sampson, and Benton Gup, Issues in Accounting Education, May 2001, pp. 223-256.
This is perhaps the best short case that I've ever read.  It will undoubtedly help my students better understand weighted average cost of capital, free cash flow valuation, and the residual income model.  The three student handouts are outstanding.  Bravo to Taylor, Sampson, and Gup. If you subscribe to the electronic option of the American Accounting Association, you can download the case from  http://aaahq.org/ic/browse.htm  

The market value represents the firm’s stock price at a given point multiplied by the number of shares outstanding. The intrinsic value of the firm is the present value of the forecasted payoffs of income, cash flow, or other economic variables to the stockholder; thus, the intrinsic value represents the value implied by avail-able information. The intrinsic value is the theoretical value of the firm based on any one of a variety of valuation methods such as free cash flow, residual income, or dividend discount. Consequently, wide variation can exist in estimates of a firm’s intrinsic value. 

During the 1980s, a significant amount of research suggested that financial markets are informationally efficient. However, in recent years, research has re-vealed many market imperfections. Size and seasonality effects temper the assumption that stocks are fairly priced at any given time. In addition, Wall Street spends a considerable amount of time and money on identifying “mispriced stocks,”

Market Value
Market value is only indirectly affected by limited and/or misleading financial reports.  Traders and investors can look at all other sources of information setting bid and ask prices.  However, only a small proportion of shares are usually traded and these seldom reflect the value of enormous blocks of equity, especially blocks that provide ownership control of management.  Also, daily stock prices are heavily influenced by general market conditions and trends that may be poorly correlated with changes in value in a particular company.  Also daily stock prices are impacted upon by accounting data news releases that are subject to all the limitations of accounting data used in computing intrinsic values.

Intrinsic Value
Intrinsic value suffers most from more direct reliance upon what accountants report in the way of earnings, cash flows, and account balances.  The main limitation is the valuation impact of items not accounted for such as intellectual capital, quality reputation, brand recognition, political power/connections, monopoly power, and other intangibles.  Another major problem is that management compensation contracts contribute to misleading and/or fraudulent manipulation of the accounting numbers.  Further complications include impacts of extraordinary items in financial statements and early extinguishment of debt.  Enormous problems arise from complicated and obscure measurement and disclosures under such unfathomable accounting standards like FAS 133 on Accounting for Derivative Financial Instruments and Hedging Activities.  Many disclosure footnotes such as the infamous Footnote 16 of the Enron 2000 annual report cannot be understood by top experts --- http://www.trinity.edu/rjensen/fraud.htm#Senator 

  • Discounted Dividend (DD)Valuation:
    In theory, the best economic value is the present value of all future cash flows (dividends) on each share of common stock.  Since many firms do not pay dividends or pay miniscule dividends, the ability to pay a dividend must be used as a surrogate for dividends.  This in turn leads to the FCF surrogate described below.
  • Free Cash Flow (FCF) Valuation: 
    "Free cash flow" is the amount of cash remaining from
    operations after cash is used for new investments. It is the cash theoretically avail-able to pay bondholders and shareholders. It is calculated as the sum of "net cash provided from operating activities," after adding back after-tax net interest payments, less (plus) "cash used for (generated from) investing activities." The resulting amount is the cash available to pay bondholders or shareholders, i.e., "free cash flow."
    • FCF is not a true measure of value created since cash outflows for investing activities reduce FCF. However, as long as the company is not investing in negative NPV projects, investing activities should increase firm value. Problems with the FCF model are evident for firms whose FCFs have not reached a steady state. For these firms, it is difficult to predict the timing of future investing activities, making it difficult to predict expected future free cash flows. If these firms are successful, they will ultimately incur positive free cash flows, but only in the future, when returns from their investment are realized. 

    • Wal-Mart illustrates the problems associated with using the FCF model to estimate the intrinsic value of a firm whose FCFs have not reached a steady state. From 1988 through 1996, Wal-Mart’s FCFs were positive only in 1989. The negative FCF amounts during these years were due to the large outflows of cash used to expand its retail stores; these outflows for investing activities exceeded Wal-Mart’s operating cash flow. Despite its negative FCFs, Wal-Mart’s price per share increased from $6.875 in 1988 to $20.375 in 1996. In addition, Wal-Mart notes in its 2000 annual report plans to expand in international markets, thereby making additional negative free cash flows likely for the foreseeable future. Yet the price per share continues to increase.


  • Residual Income (RI) or "Abnormal Earnings" Valuation: 
    “Residual Income” is the earnings above “normal earnings.” “Normal earnings” are the required earnings expected by investors, given the cost of capital, and is calculated by multiplying the beginning-of-the-period book value of equity (Bt–1 ) by the firm’s cost of capital (r). Mathematically, residual income for period t is from forecasted eps estimates (fepst – rBt–1 ) where fepst is forecasted earnings for period t. Residual earnings are also called “abnormal earnings.” 

    Residual Income Model: 
    The “Residual Income” (RI) model is a valuation tool that is derived directly from the discounted dividend model. The RI model estimates intrinsic value by looking at both “stocks” (balance sheet equity amounts) and “flows” (earnings). The RI model estimates a firm’s total equity value as a function of the book value of common equity and the present value of residual income. The mathematical relationship between per-share forecasted earnings, share price, and book value is: P0 = B0 + Sum[(1 + r) –t (feps t – rB t–1 )], where P0 and B0 represent today’s price per share and book value per share of equity, respectively. Cost of capital is defined as r and forecasted earnings per share as “feps.”
Federated's Valuation Estimates Using the Free Cash Flow (FCF) Model Subtracting Deferred Taxes
Table 1 on Page 251 when the share price on January28, 1995 was $18.625
  Intrinsic Value (IV)
Per Share
Intrinsic Value (IV)
Per Share
Intrinsic Value (IV)
Per Share
Discount Rate No Perpetuity
1995-1999
Perpetuity Growing in Perpetuity
5% $(30.80) $93.22 $279.26
10% $(33.15) $18.34 $40.40
15% $(35.07) $( 6.34) $  0.84

 

Federated's Valuation Estimates Using the Residual Income (RI) Model
Table 2 on Page 252 when the share price on January28, 1995 was $18.625
  Intrinsic Value (IV)
Per Share
Intrinsic Value (IV)
Per Share
Intrinsic Value (IV)
Per Share
Discount Rate No Perpetuity
1995-1999
Perpetuity Growing in Perpetuity
5% $23.33 $62.64 $121.59
10% $19.37 $27.24 $30.61
15% $16.21 $15.89 $18.81

The share price on April 3, 2003 was $28.50.  There are no dividends.

 

 


FASB Standards of Particular Interest

 

Statement No. 148
Accounting for Stock-Based Compensation—Transition and Disclosure—an amendment of FASB Statement No. 123

(Issue Date 12/02)
[Summary] [Status]

Statement No. 147
Acquisitions of Certain Financial Institutions—an amendment of FASB Statements No. 72 and 144 and FASB Interpretation No. 9

(Issue Date 10/02)
[Summary] [Status]

Statement No. 146
Accounting for Costs Associated with Exit or Disposal Activities

(Issue Date 6/02)
[Summary] [Status]

Statement No. 145
Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections

(Issue Date 4/02)
[Summary] [Status]

Statement No. 144
Accounting for the Impairment or Disposal of Long-Lived Assets

(Issue Date 8/01)
[Summary] [Status]

Statement No. 143
Accounting for Asset Retirement Obligations

(Issue Date 6/01)
[Summary] [Status]

Statement No. 142
Goodwill and Other Intangible Assets

(Issue Date 6/01)
[Summary] [Status]

Statement No. 141
Business Combinations

(Issue Date 6/01)
[Summary] [Status]

Statement No. 140
Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities-a replacement of FASB Statement No. 125

(Issue Date 9/00)
[Summary] [Status]

Statement No. 139
Rescission of FASB Statement No. 53 and amendments to FASB Statements No. 63, 89, and 121

(Issue Date 6/00)
[Summary] [Status]

Statement No. 138
Accounting for Certain Derivative Instruments and Certain Hedging Activities-an amendment of FASB Statement No. 133

(Issue Date 6/00)
[Status]

Statement No. 137
Accounting for Derivative Instruments and Hedging Activities—Deferral of the Effective Date of FASB Statement No. 133—an amendment of FASB Statement No. 133

(Issue Date 6/99)
[Status]

Statement No. 136
Transfers of Assets to a Not-for-Profit Organization or Charitable Trust That Raises or Holds Contributions for Others

(Issue Date 6/99)
[Summary] [Status]

Statement No. 135
Rescission of FASB Statement No. 75 and Technical Corrections

(Issue Date 2/99)
[Summary] [Status]

Statement No. 134
Accounting for Mortgage-Backed Securities Retained after the Securitization of Mortgage Loans Held for Sale by a Mortgage Banking Enterprise—an amendment of FASB Statement No. 65

(Issue Date 10/98)
[Status]

Statement No. 133
Accounting for Derivative Instruments and Hedging Activities

(Issue Date 6/98)
[Summary] [Status]

Statement No. 132
Employers' Disclosures about Pensions and Other Postretirement Benefits—an amendment of FASB Statements No. 87, 88, and 106

(Issue Date 2/98)
[Summary] [Status]

Statement No. 131
Disclosures about Segments of an Enterprise and Related Information

(Issue Date 6/97)
[Summary] [Status]

Statement No. 130
Reporting Comprehensive Income

(Issue Date 6/97)
[Summary] [Status]
Further disconnects income statement from the balance sheet

 

Free from the FASB
Accounting for Stock-Based Compensation: A Comparison of FASB Statement No. 123, Accounting for Stock-Based Compensation, and Its Related Interpretations, and IASB Proposed IFRS, Share-based Payment
(Invitation to Comment)
November 18, 2002
(Comment period ends February 1, 2003)
[Download] --- http://www.fasb.org/draft/itc_intropg_stock_based_comp.shtml 

Note that adjustments for many more companies are available in the "Core Earnings" revisions from Standard and Poors at http://www2.standardandpoors.com/NASApp/cs/ContentServer?pagename=sp/Page/PressSpecialCoveragePg&b=5&r=1&s=3&ig=1026841911315 
I also created the shorter URL --- http://snurl.com/CoreEarnings 

In response to growing concern about companies earnings reports, Standard & Poor’s has introduced a new methodology called “Standard & Poor’s Core Earnings.” The ultimate goal is to lead investors and analysts to a consensus on earnings calculations, and bring more transparency and consistency to earnings analysis and forecasts.

Bob Jensen's threads on these this controversy can be found at http://www.trinity.edu/rjensen/theory/sfas123/jensen01.htm 


New
FASB Now Expects to Issue the proposed limited-scope statement, Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity, in the second quarter of 2003

Project Update --- http://www.fasb.org/project/liabeq.shtml 

RECENT DEVELOPMENTS

 


April 2, 2003 message from Terry Bechtel [bechtelt@nsula.edu]

Dr. Jensen,
I would suggest that the use of 3-D and 4-D seismic is of significance. I am told that the probability of success when an oil well is drilled is now about 75%. In the past successful wells occurred about one time in nine and even less frequently in wildcat situations. It would seem to me that this might have implications regarding the use of the full-cost versus the successful efforts methods of accounting. I hope that you find this useful. Also please say hello to Petrea for me as we are old friends.

Terry B.


Comparisons of International IAS Versus FASB Standards --- http://www.deloitte.com/dtt/cda/doc/content/pocketiasus.pdf 

SEC Proposed Rule: on Disclosure in Management's Discussion and Analysis about the Application of Critical Accounting Policies --- http://www.sec.gov/rules/proposed/33-8098.htm  (Relates to the older FR-60)

What's Right and What's Wrong With (SPEs), SPVs, and VIEs --- http://www.trinity.edu/rjensen//theory/00overview/speOverview.htm 

FIN 46 
Revised FIN 46 Interpretation of Accounting Research Bulletin No. 51, Consolidated Financial Statements,
Consolidation of VIEs on the basis of risk rather than voting control 
From the January 17, 2003 FEI Express

Those FEI members whose companies have November 30 or December 31 fiscal year-ends need to take a close look at FASB Interpretation No. 46, Consolidation of Variable Interest Entities, as soon as possible for two reasons: (1) FIN 46 has disclosure requirements that become effective for financial statements issued after January 31, 2003; (2) FIN 46 applies to all types of unconsolidated entities (e.g., joint ventures, partnerships, cost basis investments, etc.). For those who have not followed this project closely, FIN 46 could affect your company's financial statements even if it has no involvement with so-called "special purpose entities" (SPEs). The following is a brief synopsis of the rule. The complete document is available now at the FASB's web site at: http://www.fasb.org/interp46.pdf.

Transactions that will come under FIN 46 scrutiny include the following:

FR-61 SEC Disclosure in Management's Discussion and Analysis About Off-Balance Sheet Arrangements, Contractual Obligations and Contingent Liabilities and Commitments

FAS 133 and IAS 39 --- Accounting for Financial Instruments Derivatives and Hedging Activities

One objective of risk management in the context of derivatives transactions is to reduce overall credit risk, by using netting agreements to set off the market value of gains and losses on transactions. Netting agreements provide for the termination of the transactions in specified circumstances (including insolvency circumstances), provide a mechanism for valuing the lost economic value and related termination costs of the terminated transactions and aggregate those individual values/costs to a single net sum. Only the net sum arising is then payable. Without netting, in an insolvency situation, a non-defaulting party may have to pay in full in respect of the out-of-the-money transactions whilst, as an ordinary creditor, receiving little or nothing in respect of the in-the-money transactions.

FAS 143 --- Accounting for Asset Retirement Obligations

FAS 146 --- Accounting for Costs Associated with Exit or Disposal Activities

EITF 98-10 --- Rescinded
Reversal of mark-to-market gains on certain energy contracts to reflect the rescinding of Emerging Issues Task Force (EITF) Issue No. 98-10, “Accounting for Contracts Involved in Energy Trading and Risk Management Activities”

FIN 45 --- Guarantor’s Accounting and Disclosure requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others

The Interpretation should significantly improve the reporting of guarantees that are issued in conjunction with other transactions, such as when a seller also guarantees its customer’s repayment of the funds borrowed to pay the seller for the customer’s purchases.”  This guidance does not apply to certain guarantee contracts, such as those issued by insurance companies or for a lessee’s residual value guarantee embedded in a capital lease. The provisions related to recognizing a liability at inception of the guarantee for the fair value of the guarantor’s obligations would not apply to product warranties or to guarantees accounted for as derivatives.

Ceiling/Impairment Tests
• Accounting Standards IAS 36, FRS 11 and FAS 121

Accounting For Decommissioning/Site Restoration
• Accounting Standards IAS 37, FRS 12, and US GAAP

Impact Of Accounting Policy Choices

Analysis Of Oil And Gas Company Financial
Statements

Financing Arrangements
• Accounting for farm ins/farm outs and carried interests

Sales Revenue Accounting
• Accounting for overlift and underlift
• Accounting for take or pay sales agreements

 

Pending Revision of FAS 123

 

 

Stock Options
If the FASB and the IASB require expensing of stock options when vested rather than exercised, it will have really adverse effects on the bottom lines of some companies who rely heavily upon employee stock options for compensation.  This is why the U.S. House and Senate are already gearing up for a fight with the FASB and possibly SEC due to heavy lobbying pressures.  In the March 31, 2003 issue of Barron's on Page 28, the following sample impacts are provided:

Adjusting Earnings for Options

 »Earnings of major tech companies are well below reported levels when adjusted for option grants to employees. Options will become a big issue next year when companies likely will be forced to record them as an expense. Some companies, like Microsoft, are reducing option grants, helping shareholders.

Company Microsoft Intel IBM Cisco Oracle Applied
Materials
EMC Hewlett-Packard Texas
Instruments
Recent Stock Price $25.04 17.58 81.45 13.5 11.36 13.5 7.16 16.44 17.75
2002 Earnings* $0.92 0.51 3.95 0.39 0.41 0.19 -0.05 0.79 0.22
Option-adjusted'02 Profits* $0.71 0.34 3.28 0.19 0.33 0 -0.22 0.48 -0.01
2002 P/E Ratio 27.2 34.5 20.6 34.6 27.7 67.5 NM 20.8 80.7
2002 Option-adjusted P/E 35.3 51.7 24.8 71.1 34.4 NM NM 34.3 NM
2002 Options Grant (mil) 82 174 60 282 63 9 52 66 37
Options Grant Relative to Shares Outstanding 0.8% 2.6 3.5 3.8 1.2 0.5 2.4 2.2 2.1
Options Issuance Trend ä ä ã ä ä ä ä ã ã
*2002 Fiscal Year.    NM-Not meaningful.                                                                                                  Sources: Company reports; Thomson/Baseline

 

See Bob Jensen's letter to Senator Charles E. Schumer --- http://www.trinity.edu/rjensen/theory/sfas123/jensen01.htm 
(Includes updates not sent to Senator Schumer)

 

S&P Core Earnings Theory --- http://www.trinity.edu/rjensen//theory/00overview/CoreEarnings.htm 

 

"Bubble Redux," by Andrew Bary, Barron's, April 14, 2003, Page 17.

Amazon's valuation is the most egregious of the 'Net trio.  It trades for 80 times projected "pro forma" 2003 profit of 32 cents a share.  Amazon's pro forma definition of profit, moreover, is dubious because it excludes re-structuring charges and, more important, the restricted stock that Amazon now is issuing to employees in lieu of stock options.  Amazon's reported profit this year under generally accepted accounting principles (which include restricted-stock costs) could be just 10 cents to 15 cents a share, meaning that Amazon's true P/E arguably is closer to 200.

Yahoo, meanwhile, now commands 70 times estimated 2003 net of 35 cents a share, and eBay fetches 65 times projected 2003 net of $1.35 a share.

What's fair value?  By our calculations, Amazon is worth, at best, roughly 90% of its projected 2003 revenue of $4.6 billion. That translates into $10 a share, or $4.1 billion.  This estimate is charitable because the country's two most successful brick-and-mortar retailers, Wal-Mart Stores and Home Depot, also trade for about 90% of 2003 sales.

Yahoo ought to trade closer to 15.  That's a stiff 43 times projected 2003 earnings and gives the company credit for its strong balance sheet, featuring over $2 a share in cash and another $3 a share for its stake in Yahoo Japan, which has become that country's eBay.

Sure, eBay undoubtedly is the most successful Internet company and the only one that has lived up to the growth projections made during the Bubble.  As the dominant online marketplace in the U.S. and Europe, eBay saw its earnings surge to 87 cents a share last year from three cents in 1998, when it went public at a split-adjusted $3.00 a share.

Why would eBay be more fairly valued around 60, its price just several months ago?  At 60, eBay would trade at 44 times projected 2003 profit of $1.35 a share and 22 times an optimistic 2005 estimate of $2.75.  So confident are analysts about eBay's outlook that they're comfortable valuing the stock on a 2005 earnings estimate.

Fans of eBay believe its profit can rise at a 35% annual clip in the next five years, a difficult rate for any company to maintain, even one, such as eBay, with a "scalable" business model that allows it to easily accommodate more transactions while maintaining its enviable gross margins of 80%.  If the company earns $5 a share in 2007--nearly six times last year's profit--it would still trade at 18 times that very optimistic profit level.

Continued in the article.

Bob Jensen's threads on pro forma earnings are at http://www.trinity.edu/rjensen//theory/00overview/theory01.htm#ProForma 

 

 

Equity Valuation

Bob Jensen's Threads on Return on Business Valuation, Business Combinations, 
Investment (ROI), and Pro Forma Financial Reporting --- http://www.trinity.edu/rjensen/roi.htm 

Questrom vs. Federated Department Stores, Inc.:  A Question of Equity Value," by Gary Taylor, William Sampson, and Benton Gup, Issues in Accounting Education, May 2001, pp. 223-256.
This is perhaps the best short case that I've ever read.  It will undoubtedly help my students better understand weighted average cost of capital, free cash flow valuation, and the residual income model.  The three student handouts are outstanding.  Bravo to Taylor, Sampson, and Gup. If you subscribe to the electronic option of the American Accounting Association, you can download the case from  http://aaahq.org/ic/browse.htm  

The market value represents the firm’s stock price at a given point multiplied by the number of shares outstanding. The intrinsic value of the firm is the present value of the forecasted payoffs of income, cash flow, or other economic variables to the stockholder; thus, the intrinsic value represents the value implied by avail-able information. The intrinsic value is the theoretical value of the firm based on any one of a variety of valuation methods such as free cash flow, residual income, or dividend discount. Consequently, wide variation can exist in estimates of a firm’s intrinsic value. 

During the 1980s, a significant amount of research suggested that financial markets are informationally efficient. However, in recent years, research has re-vealed many market imperfections. Size and seasonality effects temper the assumption that stocks are fairly priced at any given time. In addition, Wall Street spends a considerable amount of time and money on identifying “mispriced stocks,”

Market Value
Market value is only indirectly affected by limited and/or misleading financial reports.  Traders and investors can look at all other sources of information setting bid and ask prices.  However, only a small proportion of shares are usually traded and these seldom reflect the value of enormous blocks of equity, especially blocks that provide ownership control of management.  Also, daily stock prices are heavily influenced by general market conditions and trends that may be poorly correlated with changes in value in a particular company.  Also daily stock prices are impacted upon by accounting data news releases that are subject to all the limitations of accounting data used in computing intrinsic values.

Intrinsic Value
Intrinsic value suffers most from more direct reliance upon what accountants report in the way of earnings, cash flows, and account balances.  The main limitation is the valuation impact of items not accounted for such as intellectual capital, quality reputation, brand recognition, political power/connections, monopoly power, and other intangibles.  Another major problem is that management compensation contracts contribute to misleading and/or fraudulent manipulation of the accounting numbers.  Further complications include impacts of extraordinary items in financial statements and early extinguishment of debt.  Enormous problems arise from complicated and obscure measurement and disclosures under such unfathomable accounting standards like FAS 133 on Accounting for Derivative Financial Instruments and Hedging Activities.  Many disclosure footnotes such as the infamous Footnote 16 of the Enron 2000 annual report cannot be understood by top experts --- http://www.trinity.edu/rjensen/fraud.htm#Senator 

  • Discounted Dividend (DD)Valuation:
    In theory, the best economic value is the present value of all future cash flows (dividends) on each share of common stock.  Since many firms do not pay dividends or pay miniscule dividends, the ability to pay a dividend must be used as a surrogate for dividends.  This in turn leads to the FCF surrogate described below.
  • Free Cash Flow (FCF) Valuation: 
    "Free cash flow" is the amount of cash remaining from
    operations after cash is used for new investments. It is the cash theoretically avail-able to pay bondholders and shareholders. It is calculated as the sum of "net cash provided from operating activities," after adding back after-tax net interest payments, less (plus) "cash used for (generated from) investing activities." The resulting amount is the cash available to pay bondholders or shareholders, i.e., "free cash flow."
    • FCF is not a true measure of value created since cash outflows for investing activities reduce FCF. However, as long as the company is not investing in negative NPV projects, investing activities should increase firm value. Problems with the FCF model are evident for firms whose FCFs have not reached a steady state. For these firms, it is difficult to predict the timing of future investing activities, making it difficult to predict expected future free cash flows. If these firms are successful, they will ultimately incur positive free cash flows, but only in the future, when returns from their investment are realized. 

    • Wal-Mart illustrates the problems associated with using the FCF model to estimate the intrinsic value of a firm whose FCFs have not reached a steady state. From 1988 through 1996, Wal-Mart’s FCFs were positive only in 1989. The negative FCF amounts during these years were due to the large outflows of cash used to expand its retail stores; these outflows for investing activities exceeded Wal-Mart’s operating cash flow. Despite its negative FCFs, Wal-Mart’s price per share increased from $6.875 in 1988 to $20.375 in 1996. In addition, Wal-Mart notes in its 2000 annual report plans to expand in international markets, thereby making additional negative free cash flows likely for the foreseeable future. Yet the price per share continues to increase.


  • Residual Income (RI) or "Abnormal Earnings" Valuation: 
    “Residual Income” is the earnings above “normal earnings.” “Normal earnings” are the required earnings expected by investors, given the cost of capital, and is calculated by multiplying the beginning-of-the-period book value of equity (Bt–1 ) by the firm’s cost of capital (r). Mathematically, residual income for period t is from forecasted eps estimates (fepst – rBt–1 ) where fepst is forecasted earnings for period t. Residual earnings are also called “abnormal earnings.” 

    Residual Income Model: 
    The “Residual Income” (RI) model is a valuation tool that is derived directly from the discounted dividend model. The RI model estimates intrinsic value by looking at both “stocks” (balance sheet equity amounts) and “flows” (earnings). The RI model estimates a firm’s total equity value as a function of the book value of common equity and the present value of residual income. The mathematical relationship between per-share forecasted earnings, share price, and book value is: P0 = B0 + Sum[(1 + r) –t (feps t – rB t–1 )], where P0 and B0 represent today’s price per share and book value per share of equity, respectively. Cost of capital is defined as r and forecasted earnings per share as “feps.”
Federated's Valuation Estimates Using the Free Cash Flow (FCF) Model Subtracting Deferred Taxes
Table 1 on Page 251 when the share price on January28, 1995 was $18.625
  Intrinsic Value (IV)
Per Share
Intrinsic Value (IV)
Per Share
Intrinsic Value (IV)
Per Share
Discount Rate No Perpetuity
1995-1999
Perpetuity Growing in Perpetuity
5% $(30.80) $93.22 $279.26
10% $(33.15) $18.34 $40.40
15% $(35.07) $( 6.34) $  0.84

 

Federated's Valuation Estimates Using the Residual Income (RI) Model
Table 2 on Page 252 when the share price on January28, 1995 was $18.625
  Intrinsic Value (IV)
Per Share
Intrinsic Value (IV)
Per Share
Intrinsic Value (IV)
Per Share
Discount Rate No Perpetuity
1995-1999
Perpetuity Growing in Perpetuity
5% $23.33 $62.64 $121.59
10% $19.37 $27.24 $30.61
15% $16.21 $15.89 $18.81

The share price on April 3, 2003 was $28.50.  There are no dividends.